ANALYSIS OF INVESTMENT SENDITIVITY IN TAMAN MELATI DINOYO APARTMENT, MALANG CITY
Main Article Content
Bella Astrina Classinta ARD*
Haris Muhammadun
Laksono Djoko Nugroho
This research investigates the investment potential of Taman Melati Dinoyo Apartment in Malang City, focusing on economic and property market analysis. This research identifies the main factors affecting apartment investment, including property prices, construction costs, occupancy rates, and interest rates. Through a comprehensive literature review and primary data collection through interviews, the research provides insights for property developers, highlighting potential risks and effective mitigation strategies. The proposed investment structure involves a 30% equity and 70% borrowing ratio. Analysis methods such as NPV, IRR, BCR, and Payback Period are used for financial assessment. The Taman Melati Dinoyo Apartment Project in Malang City is financially feasible, with a NJOP value of Rp. 418,462,580,000. The NPV value is positive at Rp. 55,585,691,096, although the IRR is slightly below MARR at -8.99%. The BCR is 0.7997, indicating the project is less than 1, and the payback period is reached in the second year at IDR 186,959,656. Sensitivity analysis showed feasibility even with an increase in investment by 38% and a decrease in revenue by 20%
Abdul-Rahman, H., & Alidrisyi, M. N. (1994). A perspective of material management practices in a fast developing economy: the case of Malaysia. Construction Management and Economics, 12(5), 413–422.
Assaf, S. A., & Al-Hejji, S. (2006). Causes of delay in large construction projects. International Journal of Project Management, 24(4), 349–357.
Kerzner, H. (2017). Project management: a systems approach to planning, scheduling, and controlling. John Wiley & Sons.
Kimmons, R. L., & Loweree, J. H. (2017). Project management: A reference for professionals. Routledge.
peraturan daerah. (2011). Peraturan Daerah Kota Malang Salinan 3C Tahun 2011 tentang Retribusi Perizinan Tertentu.
Peraturan Daerah. (2015). Peraturan Daerah Kota Malang Nomor 8 Tahun 2015 tentang Ketentuan Umum, Maksud dan Tujuan, Dokumen Lingkungan, Penilaian AMDALdan Pemeriksaan Ukl – Upl, Komisi Penilaian AMDAL, Penerbitan Izin, Pembinaan dan Pengawasan, Pendanaan, Sanksi Administratif. https://peraturan.bpk.go.id/Details/105930/perda-kota-malang-no-8-tahun-2015
Peraturan Daerah. (2022). Kota Malang Nomor 2 Tahun 2022 tentang Penyelenggaraan Reklame.
peraturan menteri. (n.d.-a). Peraturan Menteri Dalam Negeri Nomor 19 Tahun 2017 tentang Pedoman Penetapan Ijin Gangguan Daerah. 2017. https://peraturan.bpk.go.id/Details/111364/permendagri-no-19-tahun-2017
peraturan menteri. (n.d.-b). Peraturan Menteri Ketenagakerjaan Nomor 18 Tahun 2022 tentang Penetapan Upah Minimum tahun 2023.
peraturan walikota malang. (2012). Peraturan Walikota Malang Nomor 34 Tahun 2012 tentang Tarif Pajak Reklame dengan Ketentuan Masa Pajak Selama Setahun.
Soeharto, I. I. (1999). Manajemen Proyek Jilid 1 (Dari Konseptual sampai Operasional). Manajemen Proyek Jilid 1 (Dari Konseptual Sampai Operasional) (jilid 1). https://doi.org/10.3938/jkps.60.674%0A
