INVESTMENT ANALYSIS ON THE DEVELOPMENT OF WATU ULO FISHING PORT BASED ON FINANCIAL ASPECTS AND SENSITIVITY ASPECTS
Tati Mushalihati Ratuinsani*
Haris Muhammadun
Laksono Djoko Nugroho
Watu Ulo Beach serves as a vital hub for fishing communities, supplying resources for sea fishing and serving as a landing point for catches. The local government plans to construct a fishing port at Watu Ulo to enhance facilities for fishermen. This study assesses the financial feasibility and sensitivity of investing in the port's construction, considering three income scenarios: pessimistic, moderate, and optimistic. Financial analysis using NPV, IRR, BCR, and PP methods deems the project feasible for moderate and optimistic scenarios, but not for the pessimistic scenario due to IRR (6.15%) < MARR (7.72%). Sensitivity analysis reveals that revenue sensitivity is critical for all scenarios, with the investment becoming unfeasible if revenue falls below certain thresholds: -13.67% for pessimistic, -39.96% for moderate, and -40.75% for optimistic scenarios. Operating cost sensitivity is also crucial, rendering the investment unfeasible if costs deviate beyond specific thresholds: -15.96% for pessimistic, +22.67% for moderate, and 25.59% for optimistic scenarios.
Berawi, M. A., Putri, C. R., Sari, M., Salim, A. V., Saroji, G., & Miraj, P. (2021). An Infrastructure Financing Scheme For Industrial Development. International Journal Of Technology, 12(5), 935–945.
Daerah, I. K. P. L. H. (2016). Provinsi Jawa Timur. Jurnal.
Frederika, A., Dharmayanti, G. A. P. C., & Kh, Y. K. (2017). Evaluasi Investasi Mantra Hotel Nusa Dua. Jurnal Ilmiah Teknik Sipil, 21(1).
Giatman, M. (2006). Ekonomi Teknik, Jakarta: Pt. Raja Grafindo Persada.
Kristiawan, I., Warsika, P. D., & Wiranata, A. A. (2017). Analisis Aspek Teknis, Pasar Dan Finansial Terhadap Kelayakan Investasi Proyek Pembangunan Town House (Studi Kasus: Semarapura Town House Klungkung). Jurnal Ilmiah Teknik Sipil, 21(1), 68–73.
Morris, L., Morgan, M., & Coffee, N. (N.D.). Contributors Tim Mearig, Aia Architect Alaska Department Of Education & Early Development Juneau, Alaska.
Nugraheni, F. (2020). Analisis Investasi Alat Berat Pada Proyek Swakelola Yayasan Badan Wakaf Universitas Islam Indonesia.
Statistik, B. P. (2009). Statistik Indonesia 2009 [Statistical Yearbook Of Indonesia 2009]. Jakarta: Bps.